Team Finance for GodHl

Update - janvier 15 2008 at 04:00

Anaheim

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Farm Team Roster ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 499 - 78,56%
Level 2: 6000 - 60 $ - 4 735 - 78,92%
Level 3: 3000 - 35 $ - 2 329 - 77,63%
Level 4: 5000 - 20 $ - 3 907 - 78,15%
Luxury: 2000 - 200 $ - 1 552 - 77,62%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	18 023 - 78,36%
Average Income	1 449 940 $
Estimated Revenue	21 749 099 $
Expense
Pro Payroll	36 689 100 $
Farm Payroll	4 677 500 $
Coach Payroll	930 000 $
Games Remaining	33
Expenses Per Game	515 812 $
Estimated Season Expenses	17 021 796 $
Current Funds	26 146 500 $
Projected Bank Account	30 873 803 $

Pro PayRoll
Alexei Kovalev	4 500 000 $ (2)
Todd Bertuzzi	4 000 000 $ (2)
Mike Rathje	3 500 000 $ (3)
Martin Biron	3 500 000 $ (2)
Todd Marchant	2 517 500 $ (2)
Petr Sykora	2 500 000 $ (2)
Matt Cooke	1 525 000 $ (1)
Aaron Miller	1 500 000 $ (1)
Samuel Pahlsson	1 400 000 $ (2)
Ilja Bryzgalov	1 362 500 $ (1)
Sean O'Donnell	1 250 000 $ (2)
Scottie Upshall	1 225 000 $ (2)
Antoine Vermette	1 075 000 $ (1)
Rostislav Olesz	984 200 $ (2)
Robert Nilsson	942 400 $ (1)
Patrick Sharp	825 000 $ (1)
Shane Hnidy	757 500 $ (4)
Patrice Brisebois	700 000 $ (1)
Jiri Fischer	600 000 $ (2)
Karel Pilar	600 000 $ (1)
Jason King	475 000 $ (1)
Martin Lapointe	475 000 $ (1)
Patrick Lalime	475 000 $ (1)
Salary Commitment
Year 2008 : 36 689 100,00 $
Year 2009 : 26 734 200,00 $
Year 2010 : 4 257 500,00 $
Year 2011 : 757 500,00 $

Farm PayRoll
Travis Moen	912 500 $ (2)
Trevor Linden	600 000 $ (1)
Andrei Zyuzin	475 000 $ (1)
Jason Woolley	475 000 $ (2)
Pascal Trepanier	475 000 $ (2)
Ricard Persson	475 000 $ (2)
Todd Rohloff	475 000 $ (2)
Jeff Cowan	72 500 $ (2)
Joe Dipenta	70 000 $ (1)
Byron Ritchie	67 500 $ (1)
Kent Huskins	62 500 $ (2)
Brad May	60 000 $ (2)
Curtis Sanford	60 000 $ (1)
George Parros	55 000 $ (2)
Brad Isbister	52 500 $ (1)
Maxim Kondratiev	50 000 $ (1)
Mike Brown	50 000 $ (1)
Dan LaCouture	47 500 $ (1)
Danny Richmond	47 500 $ (1)
Jim Vandermeer	47 500 $ (1)
Noah Welch	47 500 $ (1)
Salary Commitment
Year 2008 : 4 677 500,00 $
Year 2009 : 3 062 500,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Atlanta

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 592 - 79,89%
Level 2: 6000 - 60 $ - 4 797 - 79,94%
Level 3: 3000 - 35 $ - 2 383 - 79,44%
Level 4: 5000 - 20 $ - 4 001 - 80,02%
Luxury: 2000 - 200 $ - 1 577 - 78,86%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	18 350 - 79,78%
Average Income	1 503 202 $
Estimated Revenue	22 548 026 $
Expense
Pro Payroll	53 081 670 $
Farm Payroll	4 214 500 $
Coach Payroll	830 000 $
Games Remaining	30
Expenses Per Game	708 856 $
Estimated Season Expenses	21 265 680 $
Current Funds	22 128 335 $
Projected Bank Account	23 410 681 $

Pro PayRoll
Wade Redden	6 500 000 $ (1)
Brian Rafalski	6 000 000 $ (5)
Paul Kariya	6 000 000 $ (3)
Alex Tanguay	5 375 000 $ (2)
Erik Cole	4 000 000 $ (2)
Mike Cammalleri	3 350 000 $ (2)
Ray Emery	3 166 667 $ (3)
Colin White	3 000 000 $ (5)
Denis Gauthier	2 100 000 $ (1)
Martin Erat	1 750 000 $ (1)
Francois Beauchemin	1 650 000 $ (2)
John-Michael Liles	1 400 000 $ (1)
Johan Hedberg	1 400 000 $ (3)
Radek Bonk	1 350 000 $ (1)
Michael Peca	1 315 000 $ (1)
Georges Laraque	1 300 000 $ (1)
Colby Armstrong	1 200 000 $ (2)
Robbie Schremp	900 000 $ (2)
Sidney Crosby	850 000 $ (1)
Mathias Tjarnqvist	475 000 $ (1)
Salary Commitment
Year 2008 : 53 081 667,00 $
Year 2009 : 36 041 667,00 $
Year 2010 : 19 566 667,00 $
Year 2011 : 9 000 000,00 $

Farm PayRoll
Pascal Dupuis	880 000 $ (1)
Brad Larsen	535 000 $ (2)
Jason Krog	500 000 $ (1)
Doug O'Brien	475 000 $ (4)
Ossi Vaananen	475 000 $ (5)
Alexandre Giroux	475 000 $ (2)
Mark Popovic	53 500 $ (1)
Eric Boulton	52 500 $ (1)
Chris Thorburn	51 000 $ (2)
Milan Bartovic	50 000 $ (1)
Fred Brathwaite	50 000 $ (1)
Ben Knopp	47 500 $ (7)
Cam Severson	47 500 $ (4)
Carl Mallette	47 500 $ (2)
Darren McLachlan	47 500 $ (2)
Jason Jaspers	47 500 $ (5)
Jere Karalahti	47 500 $ (4)
Josh Holden	47 500 $ (5)
Libor Ustmul	47 500 $ (7)
Robert Dome	47 500 $ (4)
Tony Salmelainen	47 500 $ (5)
Vaclav Varada	47 500 $ (4)
Vlad Chebaturkin	47 500 $ (4)
Jani Hurme	47 500 $ (3)
Salary Commitment
Year 2008 : 4 214 500,00 $
Year 2009 : 2 628 500,00 $
Year 2010 : 1 472 500,00 $
Year 2011 : 1 425 000,00 $

Boston

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 90 $ - 6 312 - 90,18%
Level 2: 6000 - 50 $ - 5 449 - 90,81%
Level 3: 3000 - 32 $ - 2 559 - 85,31%
Level 4: 5000 - 18 $ - 4 469 - 89,37%
Luxury: 2000 - 166 $ - 1 730 - 86,48%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	20 519 - 89,21%
Average Income	1 467 820 $
Estimated Revenue	22 017 294 $
Expense
Pro Payroll	54 650 000 $
Farm Payroll	2 287 930 $
Coach Payroll	580 000 $
Games Remaining	31
Expenses Per Game	701 438 $
Estimated Season Expenses	21 744 578 $
Current Funds	20 858 824 $
Projected Bank Account	21 131 540 $

Pro PayRoll
Zdeno Chara	7 500 000 $ (4)
Patrice Bergeron	5 200 000 $ (4)
Marc Savard	5 000 000 $ (3)
Emmanuel Fernandez	4 625 000 $ (2)
Glen Murray	4 150 000 $ (2)
Marco Sturm	3 500 000 $ (4)
Mike VanRyn	3 300 000 $ (3)
Stephen Weiss	3 100 000 $ (6)
Aaron Ward	2 750 000 $ (1)
Raffi Torres	2 500 000 $ (4)
Joni Pitkanen	2 400 000 $ (1)
Peter Schaefer	2 125 000 $ (3)
Per Axelsson	1 850 000 $ (2)
Andrew Ference	1 400 000 $ (3)
Chuck Kobasew	1 200 000 $ (1)
Tim Thomas	1 050 000 $ (2)
Marty Reasoner	950 000 $ (1)
Phil Kessel	850 000 $ (2)
Brandon Bochenski	600 000 $ (1)
Dennis Wideman	600 000 $ (1)
Salary Commitment
Year 2008 : 54 650 000,00 $
Year 2009 : 46 150 000,00 $
Year 2010 : 33 625 000,00 $
Year 2011 : 21 800 000,00 $

Farm PayRoll
Glen Metropolit	500 000 $ (1)
Mark Mowers	475 000 $ (1)
Petteri Nokelainen	98 440 $ (1)
Mark Stuart	94 240 $ (1)
Adam Hall	90 000 $ (4)
Stanislav Chistov	80 000 $ (1)
Janis Sprukts	77 500 $ (3)
Shawn Thornton	51 500 $ (3)
Matt Hendricks	50 000 $ (2)
Peter Sejna	50 000 $ (5)
Timo Helbling	50 000 $ (6)
Bobby Allen	50 000 $ (1)
Reinhard Divis	49 000 $ (3)
Jeremy Reich	48 750 $ (2)
Brandon Snee	48 500 $ (5)
Alexei Tezikov	47 500 $ (4)
Brandon Smith	47 500 $ (2)
Cale Hulse	47 500 $ (2)
Cameron Mann	47 500 $ (3)
Jay Henderson	47 500 $ (4)
Jeff Heerema	47 500 $ (3)
Marc Moro	47 500 $ (3)
Matt Elich	47 500 $ (3)
Petr Schastlivy	47 500 $ (4)
Sergei Gusev	47 500 $ (3)
Salary Commitment
Year 2008 : 2 287 930,00 $
Year 2009 : 990 250,00 $
Year 2010 : 796 500,00 $
Year 2011 : 381 000,00 $

Buffalo

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 130 - 87,58%
Level 2: 6000 - 60 $ - 5 237 - 87,29%
Level 3: 3000 - 35 $ - 2 564 - 85,46%
Level 4: 5000 - 20 $ - 4 308 - 86,16%
Luxury: 2000 - 200 $ - 1 664 - 83,18%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	19 903 - 86,53%
Average Income	1 630 409 $
Estimated Revenue	24 456 133 $
Expense
Pro Payroll	53 517 860 $
Farm Payroll	5 212 000 $
Coach Payroll	880 000 $
Games Remaining	30
Expenses Per Game	726 949 $
Estimated Season Expenses	21 808 470 $
Current Funds	20 235 861 $
Projected Bank Account	22 883 524 $

Pro PayRoll
Thomas Vanek	7 142 857 $ (7)
Simon Gagne	5 250 000 $ (4)
Pavel Kubina	5 000 000 $ (3)
Pavol Demitra	4 500 000 $ (1)
Brenden Morrow	4 100 000 $ (4)
Alexei Yashin	3 800 000 $ (2)
Toni Lydman	3 000 000 $ (3)
Ryan Miller	3 000 000 $ (2)
Teppo Numminen	2 600 000 $ (1)
Ales Kotalik	2 500 000 $ (2)
Jochen Hecht	2 350 000 $ (1)
Nikolai Antropov	2 050 000 $ (2)
Brian Campbell	1 750 000 $ (1)
Derek Armstrong	1 500 000 $ (2)
Curtis Joseph	975 000 $ (2)
Brent Burns	875 000 $ (1)
Randy Robitaille	750 000 $ (2)
Kamil Piros	700 000 $ (2)
Clarke MacArthur	625 000 $ (1)
Boyd Devereaux	575 000 $ (2)
Jeff Finger	475 000 $ (1)
Salary Commitment
Year 2008 : 53 517 857,00 $
Year 2009 : 40 342 857,00 $
Year 2010 : 24 492 857,00 $
Year 2011 : 16 492 857,00 $

Farm PayRoll
Jordan Leopold	1 500 000 $ (2)
Joel Bouchard	1 300 000 $ (5)
Nils Ekman	750 000 $ (2)
Jeff Jilson	500 000 $ (1)
Brian Willsie	90 000 $ (1)
Nathan Paetsch	85 000 $ (3)
Mikael Tellqvist	80 000 $ (1)
Jocelyn Thibault	76 000 $ (1)
Adam Mair	75 000 $ (3)
Pavel Brendl	70 000 $ (2)
Dave Scatchard	65 000 $ (2)
Michael Funk	63 500 $ (2)
Steve Kariya	62 500 $ (7)
Andreas Dackell	60 000 $ (5)
Janne Niinimaa	60 000 $ (2)
Marian Cisar	60 000 $ (4)
Pascal Rheaume	60 000 $ (4)
Steve Gainey	55 000 $ (3)
Andrew Peters	52 500 $ (2)
Pierre Dagenais	50 000 $ (1)
Mike Card	50 000 $ (2)
Michael Ryan	47 500 $ (1)
Salary Commitment
Year 2008 : 5 212 000,00 $
Year 2009 : 4 368 500,00 $
Year 2010 : 1 757 500,00 $
Year 2011 : 1 542 500,00 $

Calgary

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 120 $ - 4 055 - 57,93%
Level 2: 6000 - 85 $ - 2 889 - 48,14%
Level 3: 3000 - 55 $ - 1 284 - 42,79%
Level 4: 5000 - 30 $ - 2 313 - 46,26%
Luxury: 2000 - 700 $ - 0 - 0,00%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	10 540 - 45,83%
Average Income	1 018 789 $
Estimated Revenue	15 281 833 $
Expense
Pro Payroll	38 233 400 $
Farm Payroll	2 964 250 $
Coach Payroll	765 000 $
Games Remaining	33
Expenses Per Game	530 032 $
Estimated Season Expenses	17 491 056 $
Current Funds	19 424 857 $
Projected Bank Account	17 215 634 $

Pro PayRoll
Rick Nash	5 400 000 $ (3)
Eric Brewer	4 250 000 $ (4)
Adrian Aucoin	4 000 000 $ (2)
Cory Sarich	3 600 000 $ (5)
Darius Kasparaitis	3 116 000 $ (1)
Rhett Warrener	2 500 000 $ (2)
Jussi Jokinen	1 800 000 $ (2)
Marc-Andre Fleury	1 600 000 $ (1)
Peter Mueller	1 500 000 $ (3)
Jack Johnson	1 500 000 $ (2)
Wayne Primeau	1 400 000 $ (3)
Stephane Yelle	1 250 000 $ (1)
Matt Greene	1 150 000 $ (2)
Brian Little	1 100 000 $ (3)
Marcus Nilson	1 000 000 $ (2)
Leland Irving	1 000 000 $ (3)
Michael Frolik	950 000 $ (2)
Dion Phaneuf	942 400 $ (1)
Patrick O'Sullivan	650 000 $ (1)
David Moss	550 000 $ (2)
Grant Stevenson	475 000 $ (1)
Salary Commitment
Year 2008 : 39 733 400,00 $
Year 2009 : 31 700 000,00 $
Year 2010 : 18 250 000,00 $
Year 2011 : 7 850 000,00 $

Farm PayRoll
Chris Summers	900 000 $ (3)
Dustin Boyd	900 000 $ (3)
Daniel Ryder	900 000 $ (3)
David Hale	59 000 $ (1)
Matt Niskanen	55 000 $ (2)
Brent Krahn	54 000 $ (1)
Mark Smith	48 750 $ (1)
Eric Godard	47 500 $ (1)
Salary Commitment
Year 2008 : 2 964 250,00 $
Year 2009 : 2 755 000,00 $
Year 2010 : 2 700 000,00 $
Year 2011 : 0,00 $

Caroline

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 910 - 84,43%
Level 2: 6000 - 60 $ - 4 945 - 82,42%
Level 3: 3000 - 35 $ - 2 452 - 81,73%
Level 4: 5000 - 20 $ - 4 156 - 83,11%
Luxury: 2000 - 200 $ - 1 586 - 79,30%
Total Attendance : 23000
Arena Name
Income
Home Games Left	16
Average Attendance - %	19 049 - 82,82%
Average Income	1 545 312 $
Estimated Revenue	24 724 992 $
Expense
Pro Payroll	46 875 400 $
Farm Payroll	3 332 500 $
Coach Payroll	830 000 $
Games Remaining	31
Expenses Per Game	622 413 $
Estimated Season Expenses	19 294 803 $
Current Funds	26 885 166 $
Projected Bank Account	32 315 355 $

Pro PayRoll
Eric Staal	4 750 000 $ (2)
Tomas Kaberle	4 250 000 $ (2)
Ray Whitney	3 550 000 $ (3)
Justin Williams	3 500 000 $ (4)
Rod Brind'Amour	3 500 000 $ (4)
Matt Cullen	2 800 000 $ (3)
Jean-Pierre Dumont	2 500 000 $ (1)
Scott Walker	2 500 000 $ (3)
Bret Hedican	2 432 000 $ (1)
Frantisek Kaberle	2 200 000 $ (3)
Hal Gill	2 100 000 $ (2)
Francis Bouillon	1 875 000 $ (2)
Cory Stillman	1 750 000 $ (1)
Niclas Wallin	1 725 000 $ (1)
Glen Wesley	1 400 000 $ (1)
John Grahame	1 400 000 $ (1)
Vesa Toskala	1 375 000 $ (1)
Alexander Radulov	984 200 $ (2)
Andrew Ladd	984 200 $ (1)
Jeffrey Hamilton	800 000 $ (2)
Radek Dvorak	500 000 $ (3)
Salary Commitment
Year 2008 : 46 875 400,00 $
Year 2009 : 33 309 200,00 $
Year 2010 : 18 550 000,00 $
Year 2011 : 7 000 000,00 $

Farm PayRoll
Tim Gleason	1 175 000 $ (3)
Dennis Seidenberg	850 000 $ (1)
Trevor Letowski	80 000 $ (1)
Mika Noronen	80 000 $ (2)
Craig Adams	60 000 $ (2)
Mike York	60 000 $ (3)
Niko Kapanen	60 000 $ (3)
Michael Leighton	55 000 $ (1)
Chad Larose	50 000 $ (1)
Kyle Brodziak	50 000 $ (2)
Wade Brookbank	50 000 $ (1)
Yannick Tremblay	50 000 $ (2)
Eric Chouinard	47 500 $ (2)
Greg Watson	47 500 $ (1)
Jeff Toms	47 500 $ (3)
John LeClair	47 500 $ (3)
Keith Aucoin	47 500 $ (1)
Kent McDonell	47 500 $ (1)
Kristian Kudroc	47 500 $ (2)
Marc Chouinard	47 500 $ (2)
Mattias Weinhandl	47 500 $ (3)
Ramzi Abid	47 500 $ (1)
Richard Lintner	47 500 $ (3)
Ryan Bayda	47 500 $ (1)
Sean Brown	47 500 $ (3)
Michael Morrison	47 500 $ (3)
Rastislav Stana	47 500 $ (3)
Salary Commitment
Year 2008 : 3 332 500,00 $
Year 2009 : 2 010 000,00 $
Year 2010 : 1 627 500,00 $
Year 2011 : 0,00 $

Colorado

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 829 - 83,27%
Level 2: 6000 - 60 $ - 5 127 - 85,44%
Level 3: 3000 - 35 $ - 2 475 - 82,50%
Level 4: 5000 - 20 $ - 4 329 - 86,59%
Luxury: 2000 - 200 $ - 1 608 - 80,39%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	19 368 - 84,21%
Average Income	1 566 392 $
Estimated Revenue	23 495 873 $
Expense
Pro Payroll	53 210 000 $
Farm Payroll	1 705 175 $
Coach Payroll	745 000 $
Games Remaining	31
Expenses Per Game	678 783 $
Estimated Season Expenses	21 042 273 $
Current Funds	26 241 302 $
Projected Bank Account	28 694 902 $

Pro PayRoll
Joe Sakic	6 750 000 $ (1)
Ryan Whitney	4 000 000 $ (6)
Shawn Horcoff	3 600 000 $ (2)
Alexander Frolov	3 500 000 $ (3)
Mattias Ohlund	3 500 000 $ (2)
Jaroslav Spacek	3 350 000 $ (2)
Tim Connolly	3 250 000 $ (2)
Bryan Allen	2 900 000 $ (5)
Henrik Tallinder	2 900 000 $ (3)
Tom Preissing	2 750 000 $ (4)
Cristobal Huet	2 750 000 $ (1)
Mark Bell	2 250 000 $ (2)
Alexei Ponikarovsky	2 050 000 $ (2)
Mark Recchi	1 750 000 $ (1)
Robert Esche	1 700 000 $ (2)
Tomas Plekanec	1 600 000 $ (2)
Jan Hrdina	900 000 $ (4)
Chad Kilger	850 000 $ (2)
Ian White	850 000 $ (3)
Anze Kopitar	810 000 $ (2)
Paul Stastny	700 000 $ (2)
Jonathan Hedstrom	500 000 $ (4)
Salary Commitment
Year 2008 : 53 210 000,00 $
Year 2009 : 41 960 000,00 $
Year 2010 : 18 300 000,00 $
Year 2011 : 11 050 000,00 $

Farm PayRoll
Kurt Sauer	71 925 $ (1)
Brad Richardson	60 000 $ (1)
Denis Hamel	60 000 $ (5)
Petr Buzek	60 000 $ (5)
Barry Brust	60 000 $ (7)
Dale Purinton	55 000 $ (5)
Juha Ylonen	55 000 $ (2)
Mark Rycroft	55 000 $ (1)
Philippe Sauve	55 000 $ (4)
Daniel Corso	52 500 $ (4)
Burke Henry	50 000 $ (3)
Eric Landry	50 000 $ (2)
Jan Bulis	50 000 $ (5)
Juraj Kolnik	50 000 $ (5)
Mike Bishai	50 000 $ (3)
Petr Svoboda	50 000 $ (4)
Shawn Heins	50 000 $ (2)
Wyatt Smith	50 000 $ (1)
Xavier Delisle	50 000 $ (4)
Patrick Kaleta	50 000 $ (2)
Kamil Kreps	49 500 $ (1)
Simon Gamache	48 750 $ (2)
Alexandre Daigle	47 500 $ (4)
Chris Corrinet	47 500 $ (4)
Cody McCormick	47 500 $ (1)
Dmitri Bykov	47 500 $ (3)
Eric Messier	47 500 $ (2)
Esa Pirnes	47 500 $ (4)
Hans Jonsson	47 500 $ (2)
Matt Hussey	47 500 $ (1)
Scott Parker	47 500 $ (1)
Yan Stastny	47 500 $ (1)
Ben Guite	47 500 $ (2)
Salary Commitment
Year 2008 : 1 705 175,00 $
Year 2009 : 1 228 750,00 $
Year 2010 : 832 500,00 $
Year 2011 : 685 000,00 $

Columbus

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 559 - 79,42%
Level 2: 6000 - 60 $ - 4 830 - 80,50%
Level 3: 3000 - 35 $ - 2 297 - 76,56%
Level 4: 5000 - 20 $ - 3 885 - 77,70%
Luxury: 2000 - 200 $ - 1 512 - 75,58%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	18 083 - 78,62%
Average Income	1 466 575 $
Estimated Revenue	21 998 625 $
Expense
Pro Payroll	44 225 000 $
Farm Payroll	7 286 000 $
Coach Payroll	125 000 $
Games Remaining	33
Expenses Per Game	629 707 $
Estimated Season Expenses	20 780 331 $
Current Funds	29 744 527 $
Projected Bank Account	30 962 821 $

Pro PayRoll
Adam Foote	4 600 000 $ (1)
Bobby Holik	4 250 000 $ (1)
Radim Vrbata	4 000 000 $ (5)
Robert Lang	4 000 000 $ (2)
Brad Stuart	3 500 000 $ (1)
Derek Morris	3 000 000 $ (5)
Nikolai Zherdev	2 750 000 $ (2)
Geoff Sanderson	2 500 000 $ (1)
Steve Rucchin	2 400 000 $ (2)
Tyler Arnason	1 675 000 $ (2)
Duvie Westcott	1 600 000 $ (3)
Rostislav Klesla	1 600 000 $ (3)
Manny Malhotra	1 350 000 $ (2)
Jason Chimera	1 000 000 $ (1)
Jan Hejda	1 000 000 $ (1)
Christian Ehrhoff	900 000 $ (1)
Ron Hainsey	900 000 $ (1)
Fredrik Norrena	850 000 $ (2)
Craig Anderson	750 000 $ (5)
Jody Shelley	650 000 $ (1)
Aaron Gavey	475 000 $ (4)
Michael Green	475 000 $ (5)
Salary Commitment
Year 2008 : 44 225 000,00 $
Year 2009 : 24 925 000,00 $
Year 2010 : 11 900 000,00 $
Year 2011 : 8 700 000,00 $

Farm PayRoll
Pascal Leclaire	1 400 000 $ (1)
Dick Tarnstrom	1 000 000 $ (5)
Rene Bourque	900 000 $ (1)
Dustin Byfuglien	675 000 $ (1)
Ole-Kristian Tollefson	675 000 $ (2)
Curtis Glencross	522 500 $ (1)
Jamie Storr	500 000 $ (5)
Steven Goertzen	475 000 $ (2)
Marc Methot	475 000 $ (1)
Jiri Novotny	75 000 $ (2)
Kristopher Beech	58 500 $ (1)
Derek MacKenzie	50 000 $ (1)
Oleg Tverdovsky	50 000 $ (5)
Zenon Konopka	50 000 $ (1)
Alexander Svitov	47 500 $ (1)
Andrei Plehanov	47 500 $ (1)
Andrej Nedorost	47 500 $ (6)
Erik Westrum	47 500 $ (4)
Jason Botterill	47 500 $ (5)
Jeff Friesen	47 500 $ (3)
Lonny Bohonos	47 500 $ (3)
Patrick Cote	47 500 $ (3)
Salary Commitment
Year 2008 : 7 286 000,00 $
Year 2009 : 3 060 000,00 $
Year 2010 : 1 835 000,00 $
Year 2011 : 1 692 500,00 $

Dallas

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 207 - 88,67%
Level 2: 6000 - 60 $ - 5 197 - 86,62%
Level 3: 3000 - 35 $ - 2 586 - 86,20%
Level 4: 5000 - 20 $ - 4 439 - 88,78%
Luxury: 2000 - 200 $ - 1 687 - 84,36%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	20 116 - 87,46%
Average Income	1 630 677 $
Estimated Revenue	24 460 154 $
Expense
Pro Payroll	53 368 660 $
Farm Payroll	3 087 500 $
Coach Payroll	860 000 $
Games Remaining	30
Expenses Per Game	698 978 $
Estimated Season Expenses	20 969 340 $
Current Funds	18 386 353 $
Projected Bank Account	21 877 167 $

Pro PayRoll
Marty Turco	5 700 000 $ (3)
Sergei Zubov	4 700 000 $ (2)
Bill Guerin	4 500 000 $ (2)
Michal Handzus	4 000 000 $ (4)
Vyacheslav Kozlov	3 666 666 $ (3)
Andy Sutton	3 000 000 $ (3)
Ivan Majesky	3 000 000 $ (3)
Radoslav Suchy	3 000 000 $ (3)
Tomi Pettinen	3 000 000 $ (3)
Mike Ribeiro	2 800 000 $ (1)
Lubomir Visnovsky	2 052 000 $ (1)
Kip Miller	2 000 000 $ (3)
Steven Reinprecht	2 000 000 $ (2)
Ladislav Kohn	1 500 000 $ (3)
Michel Picard	1 500 000 $ (3)
Nolan Pratt	1 500 000 $ (3)
Stephane Robidas	1 500 000 $ (3)
Ville Peltonen	1 100 000 $ (2)
Viktor Kozlov	1 000 000 $ (1)
Mike Smith	950 000 $ (2)
Stu Barnes	900 000 $ (1)
Salary Commitment
Year 2008 : 53 368 666,00 $
Year 2009 : 46 616 666,00 $
Year 2010 : 33 366 666,00 $
Year 2011 : 4 000 000,00 $

Farm PayRoll
Antti Miettinen	885 000 $ (1)
Niklas Hagman	675 000 $ (1)
Nolan Baumgartner	120 000 $ (1)
Todd Fedoruk	87 500 $ (1)
Steve Ott	80 000 $ (1)
Joel Lundqvist	72 500 $ (2)
Mark Fistric	72 500 $ (2)
Junior Lessard	50 000 $ (1)
Brad Winchester	47 500 $ (1)
Darby Hendrickson	47 500 $ (3)
Eric Meloche	47 500 $ (3)
Erich Goldmann	47 500 $ (3)
Evgeny Korolev	47 500 $ (3)
Greg Hawgood	47 500 $ (3)
Jaroslav Svejkovsky	47 500 $ (3)
Jiri Bicek	47 500 $ (3)
Marty Murray	47 500 $ (3)
Miroslav Zalesak	47 500 $ (3)
Per Svartvadet	47 500 $ (3)
Raymond Giroux	47 500 $ (3)
Rene Corbet	47 500 $ (3)
Robert Schnabel	47 500 $ (3)
Tomas Zizka	47 500 $ (3)
Travis Brigley	47 500 $ (3)
Yan Golubovsky	47 500 $ (3)
Chris Conner	47 500 $ (1)
Konstantin Pushkarev	47 500 $ (1)
Krys Barch	47 500 $ (1)
Jean Labbe	47 500 $ (3)
Trevor Kidd	47 500 $ (3)
Salary Commitment
Year 2008 : 3 087 500,00 $
Year 2009 : 1 000 000,00 $
Year 2010 : 855 000,00 $
Year 2011 : 0,00 $

Détroit

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 128 - 87,55%
Level 2: 6000 - 60 $ - 5 242 - 87,37%
Level 3: 3000 - 35 $ - 2 539 - 84,63%
Level 4: 5000 - 20 $ - 4 338 - 86,76%
Luxury: 2000 - 200 $ - 1 654 - 82,71%
Total Attendance : 23000
Arena Name
Income
Home Games Left	16
Average Attendance - %	19 901 - 86,53%
Average Income	1 619 580 $
Estimated Revenue	25 913 283 $
Expense
Pro Payroll	54 099 000 $
Farm Payroll	5 949 334 $
Coach Payroll	815 000 $
Games Remaining	31
Expenses Per Game	742 236 $
Estimated Season Expenses	23 009 316 $
Current Funds	25 815 488 $
Projected Bank Account	28 719 455 $

Pro PayRoll
Nicklas Lidstrom	7 600 000 $ (1)
Joe Thornton	7 000 000 $ (4)
Chris Pronger	6 250 000 $ (3)
Miroslav Satan	4 500 000 $ (1)
Milan Hejduk	4 000 000 $ (3)
Dainius Zubrus	3 400 000 $ (5)
Niklas Kronvall	3 000 000 $ (5)
Gary Roberts	2 500 000 $ (1)
Kris Draper	2 128 000 $ (1)
Dominik Hasek	2 050 000 $ (1)
Mike Grier	1 775 000 $ (2)
Richard Zednik	1 745 000 $ (2)
Garnet Exelby	1 391 000 $ (3)
Steve Bernier	850 000 $ (1)
Chris Osgood	800 000 $ (1)
Steve McCarthy	725 000 $ (1)
Radek Martinek	700 000 $ (1)
Ryan Clowe	600 000 $ (1)
Dallas Drake	550 000 $ (1)
Shane Endicott	550 000 $ (3)
Kyle Quincey	535 000 $ (1)
Josef Boumedienne	500 000 $ (1)
Alexander Korolyuk	475 000 $ (3)
Wade Flaherty	475 000 $ (3)
Salary Commitment
Year 2008 : 54 099 000,00 $
Year 2009 : 30 061 000,00 $
Year 2010 : 26 541 000,00 $
Year 2011 : 13 400 000,00 $

Farm PayRoll
Andreas Lilja	1 000 000 $ (1)
Chris Chelios	850 000 $ (1)
Alexander Ljubimov	600 000 $ (3)
Danny Syvret	567 000 $ (1)
Mathieu Roy	500 000 $ (2)
Aki Berg	475 000 $ (3)
Alexei Semenov	475 000 $ (3)
Jiri Hudler	101 500 $ (2)
Kirk Maltby	88 333 $ (3)
Aleksander Suglobov	87 500 $ (2)
Brett Lebda	70 000 $ (3)
A.J. Thelen	60 000 $ (2)
Igor Grigorenko	57 500 $ (2)
Mark Hartigan	55 000 $ (1)
Benjamin Simon	50 000 $ (2)
Brad Ference	50 000 $ (1)
Mark Cullen	50 000 $ (1)
Tomas Kopecky	50 000 $ (2)
Adam Berkhoel	50 000 $ (1)
Ales Pisa	47 500 $ (3)
Andreas Salomonsson	47 500 $ (3)
Blake Bellefeuille	47 500 $ (3)
Brad Bombardir	47 500 $ (3)
Brandon Convery	47 500 $ (3)
Brett Nowak	47 500 $ (3)
Chris Vande Velde	47 500 $ (2)
Derek Meech	47 500 $ (2)
Gennady Stoyarov	47 500 $ (2)
Matthias Ritola	47 500 $ (2)
Carl Corazzini	47 500 $ (1)
Martin St-Pierre	47 500 $ (1)
Matt Ellis	47 500 $ (2)
Sebastien Centomo	47 500 $ (3)
Tyler Moss	47 500 $ (3)
Salary Commitment
Year 2008 : 5 949 333,00 $
Year 2009 : 3 232 333,00 $
Year 2010 : 2 088 333,00 $
Year 2011 : 0,00 $

Los-Angeles

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 873 - 83,89%
Level 2: 6000 - 60 $ - 5 014 - 83,57%
Level 3: 3000 - 35 $ - 2 450 - 81,67%
Level 4: 5000 - 20 $ - 4 201 - 84,03%
Luxury: 2000 - 200 $ - 1 642 - 82,08%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	19 180 - 83,39%
Average Income	1 550 767 $
Estimated Revenue	23 261 500 $
Expense
Pro Payroll	47 608 210 $
Farm Payroll	5 235 375 $
Coach Payroll	580 000 $
Games Remaining	32
Expenses Per Game	651 507 $
Estimated Season Expenses	20 848 224 $
Current Funds	26 475 590 $
Projected Bank Account	28 888 866 $

Pro PayRoll
Scott Gomez	7 357 143 $ (6)
Ryan Smyth	6 250 000 $ (5)
Roman Hamrlik	5 500 000 $ (4)
Sheldon Souray	5 400 000 $ (5)
Marc Denis	2 900 000 $ (2)
Fernando Pisani	2 500 000 $ (3)
Philippe Boucher	2 500 000 $ (2)
Daymond Langkow	2 442 000 $ (1)
Tomas Holmstrom	2 250 000 $ (3)
Matthew Lombardi	1 816 667 $ (3)
Andrew Brunette	1 600 000 $ (1)
Brett Clark	1 500 000 $ (1)
Jeff O'Neill	1 400 000 $ (2)
Kristian Huselius	1 400 000 $ (1)
Ian Laperriere	1 100 000 $ (2)
Brent Seabrook	942 400 $ (1)
Jason Labarbera	825 000 $ (2)
Fredrik Sjostrom	800 000 $ (1)
Peter Budaj	750 000 $ (2)
Andy Hilbert	675 000 $ (2)
Brian Boyle	600 000 $ (2)
Salary Commitment
Year 2008 : 50 508 210,00 $
Year 2009 : 41 823 810,00 $
Year 2010 : 31 073 810,00 $
Year 2011 : 24 507 143,00 $

Farm PayRoll
Dustin Brown	1 175 000 $ (1)
Sandis Ozolinsh	800 000 $ (3)
Paul Gaustad	750 000 $ (1)
Marc-Andre Cliche	615 000 $ (3)
Frederick Meyer	525 000 $ (1)
Petr Kanko	475 000 $ (1)
Brendan Bell	90 000 $ (3)
Joe Piskula	85 000 $ (1)
Adam Burish	80 000 $ (2)
Drew Larman	70 000 $ (3)
Pierre Parenteau	60 000 $ (3)
Gabe Gauthier	57 000 $ (1)
Lauri Tukonen	55 000 $ (3)
John Zeiler	54 375 $ (4)
Jean-Sebastien Aubin	52 500 $ (1)
Jon Klemm	50 000 $ (1)
Peter Harrold	50 000 $ (1)
Kevin Dallman	49 000 $ (1)
Jeff Giuliana	47 500 $ (1)
Matt Ryan	47 500 $ (1)
Raitis Ivanans	47 500 $ (1)
Salary Commitment
Year 2008 : 5 235 375,00 $
Year 2009 : 1 824 375,00 $
Year 2010 : 1 744 375,00 $
Year 2011 : 54 375,00 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 194 - 88,48%
Level 2: 6000 - 60 $ - 5 223 - 87,05%
Level 3: 3000 - 35 $ - 2 631 - 87,71%
Level 4: 5000 - 20 $ - 4 402 - 88,04%
Luxury: 2000 - 200 $ - 1 703 - 85,14%
Total Attendance : 23000
Arena Name
Income
Home Games Left	16
Average Attendance - %	20 153 - 87,62%
Average Income	1 633 045 $
Estimated Revenue	26 128 721 $
Expense
Pro Payroll	49 767 000 $
Farm Payroll	2 432 100 $
Coach Payroll	750 000 $
Games Remaining	29
Expenses Per Game	646 300 $
Estimated Season Expenses	18 742 700 $
Current Funds	25 467 546 $
Projected Bank Account	32 853 567 $

Pro PayRoll
Marian Gaborik	7 000 000 $ (2)
Kim Johnsson	5 150 000 $ (3)
Derek Roy	4 000 000 $ (5)
Mikko Koivu	3 250 000 $ (4)
Ruslan Salei	3 125 000 $ (3)
Niklas Backstrom	3 100 000 $ (1)
Mark Parrish	2 650 000 $ (2)
Pierre-Marc Bouchard	2 600 000 $ (1)
Brian Rolston	2 432 000 $ (1)
Dimitri Kalinin	2 250 000 $ (1)
Keith Carney	2 100 000 $ (1)
Nick Schultz	1 850 000 $ (1)
Martin Skoula	1 800 000 $ (2)
Eric Belanger	1 750 000 $ (2)
Brent Sopel	1 500 000 $ (1)
Yanic Perreault	1 500 000 $ (1)
Kurtis Foster	1 025 000 $ (1)
Wes Walz	900 000 $ (1)
Josh Harding	725 000 $ (2)
Petr Kalus	585 000 $ (3)
Richard Park	475 000 $ (1)
Salary Commitment
Year 2008 : 49 767 000,00 $
Year 2009 : 30 035 000,00 $
Year 2010 : 16 110 000,00 $
Year 2011 : 7 250 000,00 $

Farm PayRoll
Branko Radivojevic	680 000 $ (1)
Roman Voloshenko	585 000 $ (2)
Petteri Nummelin	120 000 $ (1)
Derek Boogaard	87 500 $ (3)
Dominic Moore	70 000 $ (1)
Nolan Schaefer	60 000 $ (2)
Stephane Veilleux	59 500 $ (1)
Matt Foy	50 600 $ (1)
Serge Payer	50 000 $ (1)
Steve Kelly	50 000 $ (1)
Joel Ward	49 500 $ (1)
Andy Delmore	47 500 $ (2)
Antti-Jussi Niemi	47 500 $ (2)
Artem Chubarov	47 500 $ (2)
Charlie Stephens	47 500 $ (3)
Erik Reitz	47 500 $ (1)
Jamie Allison	47 500 $ (2)
Josh Green	47 500 $ (2)
Ladislav Benysek	47 500 $ (2)
Maxim Kuznetsov	47 500 $ (2)
Mikael Holmqvist	47 500 $ (2)
Petr Tenkrat	47 500 $ (3)
Thomas Pihlman	47 500 $ (3)
Jean-Francois Racine	47 500 $ (2)
Salary Commitment
Year 2008 : 2 479 600,00 $
Year 2009 : 1 302 500,00 $
Year 2010 : 230 000,00 $
Year 2011 : 0,00 $

Montréal

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 581 - 79,72%
Level 2: 6000 - 60 $ - 4 676 - 77,94%
Level 3: 3000 - 35 $ - 2 250 - 75,00%
Level 4: 5000 - 20 $ - 3 946 - 78,93%
Luxury: 2000 - 200 $ - 1 486 - 74,32%
Total Attendance : 23000
Arena Name
Income
Home Games Left	16
Average Attendance - %	17 940 - 78,00%
Average Income	1 477 573 $
Estimated Revenue	23 641 174 $
Expense
Pro Payroll	46 475 000 $
Farm Payroll	4 133 950 $
Coach Payroll	730 000 $
Games Remaining	30
Expenses Per Game	626 085 $
Estimated Season Expenses	18 782 550 $
Current Funds	18 079 924 $
Projected Bank Account	22 938 548 $

Pro PayRoll
Brad Richards	7 800 000 $ (4)
Andrei Markov	5 750 000 $ (4)
Tomas Vokoun	5 700 000 $ (4)
Shane Doan	4 550 000 $ (5)
Marek Zidlicky	3 350 000 $ (3)
Steve Sullivan	3 200 000 $ (2)
Darcy Tucker	3 000 000 $ (4)
Bryan Smolinski	2 000 000 $ (1)
Dan Hamhuis	2 000 000 $ (3)
Brad Lukowich	1 500 000 $ (3)
Mike Commodore	1 300 000 $ (1)
Kyle Wellwood	950 000 $ (1)
Matt Stajan	950 000 $ (1)
Tom Kostopoulos	900 000 $ (2)
Evgeny Artyukhin	850 000 $ (3)
Maxime Talbot	675 000 $ (2)
Stephen Peat	550 000 $ (3)
Jaroslav Halak	500 000 $ (1)
Mathieu Biron	475 000 $ (1)
Serge Aubin	475 000 $ (2)
Salary Commitment
Year 2008 : 46 475 000,00 $
Year 2009 : 40 300 000,00 $
Year 2010 : 35 050 000,00 $
Year 2011 : 26 800 000,00 $

Farm PayRoll
Bryan Berard	900 000 $ (2)
Mike Wilson	550 000 $ (2)
Dimitry Afanasenkov	500 000 $ (3)
Stacy Roest	500 000 $ (1)
Blake Sloan	475 000 $ (1)
Alexei Smirnov	72 500 $ (2)
Tomas Kloucek	67 500 $ (3)
Derek Dolson	65 000 $ (3)
Garth Murray	62 500 $ (1)
Patrick Leahy	60 000 $ (3)
Yann Danis	60 000 $ (1)
Duncan Milroy	54 450 $ (1)
Jamie Rivers	52 500 $ (1)
Jonathan Ferland	49 500 $ (1)
Allan Rourke	47 500 $ (4)
Brad Leeb	47 500 $ (3)
Dmitriy Yakushin	47 500 $ (4)
Jimmie Olvestad	47 500 $ (3)
Johan Eneqvist	47 500 $ (5)
Lubos Bartecko	47 500 $ (1)
Lubos Velebny	47 500 $ (5)
Luca Cereda	47 500 $ (4)
Luke Sellars	47 500 $ (3)
Marc Cavosie	47 500 $ (4)
Martin Frolik	47 500 $ (5)
Michal Sivek	47 500 $ (3)
Ryan Flinn	47 500 $ (3)
Cory Roberts	47 500 $ (5)
Salary Commitment
Year 2008 : 4 133 950,00 $
Year 2009 : 2 832 500,00 $
Year 2010 : 1 310 000,00 $
Year 2011 : 380 000,00 $

Nashville

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 051 - 86,44%
Level 2: 6000 - 60 $ - 5 208 - 86,80%
Level 3: 3000 - 35 $ - 2 541 - 84,69%
Level 4: 5000 - 20 $ - 4 413 - 88,26%
Luxury: 2000 - 200 $ - 1 697 - 84,83%
Total Attendance : 23000
Arena Name
Income
Home Games Left	16
Average Attendance - %	19 909 - 86,56%
Average Income	1 608 407 $
Estimated Revenue	25 734 505 $
Expense
Pro Payroll	48 482 600 $
Farm Payroll	1 767 700 $
Coach Payroll	915 000 $
Games Remaining	30
Expenses Per Game	623 967 $
Estimated Season Expenses	18 719 010 $
Current Funds	32 169 427 $
Projected Bank Account	39 184 922 $

Pro PayRoll
Scott Niedermayer	6 750 000 $ (2)
Daniel Briere	6 500 000 $ (8)
Saku Koivu	4 750 000 $ (2)
Jason Arnott	4 500 000 $ (4)
Jason Blake	4 000 000 $ (5)
Fredrik Modin	3 250 000 $ (3)
Greg deVries	2 500 000 $ (2)
David Legwand	2 100 000 $ (1)
Mathieu Dandenault	1 750 000 $ (2)
Mark Eaton	1 600 000 $ (1)
Steve Begin	1 260 000 $ (2)
Martin Gelinas	1 250 000 $ (1)
Chris Mason	1 250 000 $ (1)
Ryan Suter	942 400 $ (1)
Branislav Mezei	850 000 $ (1)
Anton Babchuk	750 000 $ (2)
Greg Zanon	725 000 $ (2)
Ryan Getzlaf	623 200 $ (1)
Alexander Auld	600 000 $ (1)
Maxim Lapierre	562 500 $ (1)
Jean-Philippe Cote	544 500 $ (1)
Nolan Yonkman	475 000 $ (1)
Shane Willis	475 000 $ (1)
Shea Weber	475 000 $ (1)
Salary Commitment
Year 2008 : 48 482 600,00 $
Year 2009 : 36 735 000,00 $
Year 2010 : 18 250 000,00 $
Year 2011 : 15 000 000,00 $

Farm PayRoll
Daniel Carcillo	900 000 $ (3)
Scott Nichol	75 000 $ (2)
Jordin Tootoo	70 000 $ (1)
Darcy Hordichuk	51 700 $ (1)
Jerred Smithson	50 000 $ (2)
Dan Ellis	50 000 $ (1)
Rich Peverley	48 500 $ (1)
Alex Henry	47 500 $ (1)
Anders Myrvold	47 500 $ (3)
Jaroslav Svoboda	47 500 $ (3)
Jason Wiemer	47 500 $ (3)
Joe Hulbig	47 500 $ (3)
Lynn Loyns	47 500 $ (3)
Ronald Petrovicky	47 500 $ (3)
Ruslan Zainullin	47 500 $ (3)
Sven Butenschon	47 500 $ (3)
Thatcher Bell	47 500 $ (3)
Davis Parley	47 500 $ (3)
Salary Commitment
Year 2008 : 1 767 700,00 $
Year 2009 : 1 500 000,00 $
Year 2010 : 1 375 000,00 $
Year 2011 : 0,00 $

New Jersey

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 812 - 83,03%
Level 2: 6000 - 60 $ - 4 907 - 81,78%
Level 3: 3000 - 35 $ - 2 436 - 81,19%
Level 4: 5000 - 20 $ - 4 131 - 82,62%
Luxury: 2000 - 200 $ - 1 578 - 78,90%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	18 863 - 82,01%
Average Income	1 503 937 $
Estimated Revenue	22 559 061 $
Expense
Pro Payroll	36 046 830 $
Farm Payroll	3 330 000 $
Coach Payroll	640 000 $
Games Remaining	32
Expenses Per Game	489 138 $
Estimated Season Expenses	15 652 416 $
Current Funds	35 502 397 $
Projected Bank Account	42 409 042 $

Pro PayRoll
Evgeni Nabokov	5 500 000 $ (3)
Paul Martin	3 833 333 $ (3)
Craig Rivet	3 500 000 $ (4)
Zach Parise	3 125 000 $ (4)
John Madden	2 939 000 $ (2)
Tuomo Ruutu	2 250 000 $ (1)
Vitaly Vishnevski	1 800 000 $ (3)
Karel Rachunek	1 400 000 $ (1)
Matt Pettinger	1 050 000 $ (2)
Sergei Brylin	1 000 000 $ (2)
Travis Zajac	984 000 $ (2)
Jay Pandolfo	950 000 $ (1)
Jassen Cullimore	925 000 $ (4)
Richard Jackman	925 000 $ (4)
Tom Gilbert	835 000 $ (1)
Joe Pavelski	810 000 $ (1)
Marc-Edouard Vlasic	735 000 $ (2)
Justin Papineau	693 000 $ (1)
Kevin Weekes	687 500 $ (2)
John Oduya	600 000 $ (2)
David Clarkson	555 000 $ (1)
Grant Marshall	475 000 $ (1)
Randy Jones	475 000 $ (1)
Salary Commitment
Year 2008 : 36 046 833,00 $
Year 2009 : 27 603 833,00 $
Year 2010 : 19 608 333,00 $
Year 2011 : 8 475 000,00 $

Farm PayRoll
Rory Fitzpatrick	925 000 $ (4)
Arron Asham	700 000 $ (1)
Ian Moran	475 000 $ (1)
Bert Robertsson	92 500 $ (4)
Colin Forbes	92 500 $ (4)
Daniel Widing	92 500 $ (4)
Ivan Huml	92 500 $ (4)
Ivan Novoseltsev	92 500 $ (4)
Justin Pogge	82 500 $ (2)
Cam Janssen	55 000 $ (1)
Olli Malmivaara	52 500 $ (1)
Michael Rupp	50 000 $ (2)
David Printz	50 000 $ (3)
Barry Tallackson	47 500 $ (1)
Torrey Mitchell	47 500 $ (2)
Denis Grebeshkov	47 500 $ (1)
Donald MacLean	47 500 $ (1)
Jason Ryznar	47 500 $ (1)
Jean-Francois Jacques	47 500 $ (1)
Jean-Luc Grand-Pierre	47 500 $ (1)
Kevyn Adams	47 500 $ (1)
Mike Mottau	47 500 $ (1)
Noah Clarke	47 500 $ (1)
Rob Globke	47 500 $ (1)
Steve Passmore	47 500 $ (4)
Salary Commitment
Year 2008 : 3 422 500,00 $
Year 2009 : 1 665 000,00 $
Year 2010 : 1 485 000,00 $
Year 2011 : 1 435 000,00 $

NY Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 348 - 90,69%
Level 2: 6000 - 60 $ - 5 329 - 88,82%
Level 3: 3000 - 35 $ - 2 653 - 88,44%
Level 4: 5000 - 20 $ - 4 548 - 90,96%
Luxury: 2000 - 200 $ - 1 760 - 88,02%
Total Attendance : 23000
Arena Name
Income
Home Games Left	16
Average Attendance - %	20 639 - 89,73%
Average Income	1 674 555 $
Estimated Revenue	26 792 885 $
Expense
Pro Payroll	49 865 000 $
Farm Payroll	5 642 269 $
Coach Payroll	715 000 $
Games Remaining	30
Expenses Per Game	685 637 $
Estimated Season Expenses	20 569 110 $
Current Funds	27 612 647 $
Projected Bank Account	33 836 422 $

Pro PayRoll
Sergei Fedorov	6 080 000 $ (1)
Martin Havlat	6 000 000 $ (1)
Rick DiPietro	4 500 000 $ (9)
Jere Lehtinen	4 000 000 $ (2)
Mike Modano	3 450 000 $ (3)
Ruslan Fedotenko	2 900 000 $ (1)
Brendan Witt	2 700 000 $ (2)
Nikolai Khabibulin	2 500 000 $ (2)
Keith Ballard	2 275 000 $ (2)
Mike Sillinger	2 200 000 $ (2)
Owen Nolan	1 750 000 $ (1)
Eric Lindros	1 700 000 $ (1)
Trent Hunter	1 550 000 $ (1)
Anders Eriksson	1 500 000 $ (2)
Chris Kunitz	1 150 000 $ (1)
Jamie Heward	975 000 $ (2)
Wojtek Wolski	860 000 $ (1)
Chris Simon	800 000 $ (1)
Kenny Jonsson	700 000 $ (9)
Krzysztof Oliwa	700 000 $ (1)
Anson Carter	550 000 $ (7)
Kevin Bieksa	550 000 $ (1)
Sean Hill	475 000 $ (1)
Salary Commitment
Year 2008 : 49 865 000,00 $
Year 2009 : 25 350 000,00 $
Year 2010 : 9 200 000,00 $
Year 2011 : 5 750 000,00 $

Farm PayRoll
Shawn Bates	1 200 000 $ (2)
Jean-Pierre Vigier	999 999 $ (5)
Brett McLean	950 000 $ (2)
Jeff Tambellini	882 720 $ (1)
Jon Sim	100 000 $ (3)
Nick Boynton	99 000 $ (7)
Stephane Goulet	99 000 $ (5)
Garrett Burnett	85 000 $ (1)
Valtteri Filppula	85 000 $ (1)
Gregory Campbell	80 000 $ (4)
Josef Vasicek	75 000 $ (1)
Jeremy Colliton	70 000 $ (1)
Corry Stillman	65 000 $ (2)
Jean-Francois Fortin	65 000 $ (4)
Jonas Nordqvist	65 000 $ (3)
Chris Campoli	63 300 $ (3)
Bruno St-Jacques	60 000 $ (2)
Ben Walter	57 500 $ (1)
Darryl Bootland	52 500 $ (1)
Daniel Tkaczuk	50 000 $ (4)
Kip Brennan	50 000 $ (1)
Tim Jackman	50 000 $ (1)
Wade Dubielewicz	50 000 $ (1)
Drew Fata	49 500 $ (1)
Joey MacDonald	48 750 $ (2)
Aaron Johnson	47 500 $ (1)
Bruno Gervais	47 500 $ (1)
Matthew Spiller	47 500 $ (1)
Maxime Ouellet	47 500 $ (1)
Salary Commitment
Year 2008 : 5 642 269,00 $
Year 2009 : 3 945 049,00 $
Year 2010 : 1 621 299,00 $
Year 2011 : 1 392 999,00 $

NY Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 028 - 86,11%
Level 2: 6000 - 60 $ - 5 158 - 85,97%
Level 3: 3000 - 35 $ - 2 512 - 83,74%
Level 4: 5000 - 20 $ - 4 274 - 85,47%
Luxury: 2000 - 200 $ - 1 638 - 81,91%
Total Attendance : 23000
Arena Name
Income
Home Games Left	16
Average Attendance - %	19 610 - 85,26%
Average Income	1 598 092 $
Estimated Revenue	25 569 471 $
Expense
Pro Payroll	53 864 000 $
Farm Payroll	4 166 750 $
Coach Payroll	815 000 $
Games Remaining	28
Expenses Per Game	724 643 $
Estimated Season Expenses	20 290 004 $
Current Funds	24 630 658 $
Projected Bank Account	29 910 125 $

Pro PayRoll
Jaromir Jagr	8 360 000 $ (2)
Chris Drury	7 050 000 $ (5)
Markus Naslund	6 000 000 $ (1)
Rob Blake	6 000 000 $ (1)
Henrik Lundqvist	4 250 000 $ (1)
Martin Straka	3 300 000 $ (1)
Paul Mara	3 000 000 $ (1)
Brendan Shanahan	2 500 000 $ (1)
Marek Malik	2 500 000 $ (1)
Michal Rozsival	2 300 000 $ (1)
Sean Avery	1 900 000 $ (1)
Petr Prucha	1 600 000 $ (2)
Marc-Andre Bergeron	1 216 000 $ (2)
Jason Pominville	1 033 000 $ (2)
Fedor Tyutin	1 025 000 $ (1)
Jed Ortmeyer	900 000 $ (1)
Marcel Hossa	780 000 $ (1)
Alexander Mogilny	750 000 $ (2)
Mike Zigomanis	650 000 $ (2)
Stephen Valiquette	635 000 $ (1)
Blair Betts	615 000 $ (2)
Mattias Norstrom	500 000 $ (2)
Salary Commitment
Year 2008 : 56 864 000,00 $
Year 2009 : 21 774 000,00 $
Year 2010 : 7 050 000,00 $
Year 2011 : 7 050 000,00 $

Farm PayRoll
Marc Staal	950 000 $ (1)
Guillaume Latendresse	850 000 $ (2)
Al Montoya	825 000 $ (2)
Patrick Fischer	680 000 $ (4)
Ryan Callahan	575 000 $ (2)
Sergei Samsonov	97 500 $ (2)
Jarkko Immonen	90 000 $ (3)
Alex Bourret	75 000 $ (2)
Troy Brouwer	67 500 $ (2)
Thomas Pock	66 750 $ (2)
Kiril Safronov	55 000 $ (4)
Brian Finley	55 000 $ (2)
Colton Orr	53 750 $ (2)
David Koci	52 500 $ (1)
Ryan Hollweg	51 250 $ (2)
Andrew Hutchinson	50 000 $ (1)
Jason Strudwick	50 000 $ (1)
Krystofer Kolanos	50 000 $ (3)
Nigel Dawes	47 500 $ (2)
Salary Commitment
Year 2008 : 4 741 750,00 $
Year 2009 : 3 639 250,00 $
Year 2010 : 875 000,00 $
Year 2011 : 735 000,00 $

Ottawa

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 983 - 85,48%
Level 2: 6000 - 60 $ - 5 087 - 84,78%
Level 3: 3000 - 35 $ - 2 463 - 82,10%
Level 4: 5000 - 20 $ - 4 267 - 85,34%
Luxury: 2000 - 200 $ - 1 633 - 81,64%
Total Attendance : 23000
Arena Name
Income
Home Games Left	16
Average Attendance - %	19 433 - 84,49%
Average Income	1 592 126 $
Estimated Revenue	25 474 022 $
Expense
Pro Payroll	52 992 030 $
Farm Payroll	9 316 650 $
Coach Payroll	1 000 000 $
Games Remaining	29
Expenses Per Game	772 057 $
Estimated Season Expenses	22 389 653 $
Current Funds	21 082 243 $
Projected Bank Account	24 166 612 $

Pro PayRoll
Roberto Luongo	7 000 000 $ (3)
Dany Heatley	5 500 000 $ (1)
Jason Spezza	5 000 000 $ (1)
Daniel Alfredsson	4 338 996 $ (4)
Martin Gerber	3 700 000 $ (2)
Daniel Sedin	3 575 000 $ (2)
Chris Phillips	3 500 000 $ (4)
Andy McDonald	3 333 333 $ (2)
Joseph Corvo	2 625 000 $ (2)
Jason Allison	2 600 000 $ (2)
Karlis Skrastins	2 400 000 $ (2)
Daniel Tjarnqvist	2 000 000 $ (3)
Jason Williams	1 600 000 $ (1)
Chris Kelly	1 262 500 $ (1)
Mike Johnson	1 200 000 $ (3)
Mark Giordano	990 000 $ (4)
Andrej Meszarov	984 200 $ (2)
Bill Thomas	900 000 $ (3)
Christoph Schubert	883 000 $ (3)
Joel Kwiatkowski	700 000 $ (4)
Bill Muckalt	500 000 $ (4)
Salary Commitment
Year 2008 : 54 592 029,00 $
Year 2009 : 41 229 529,00 $
Year 2010 : 22 011 996,00 $
Year 2011 : 10 028 996,00 $

Farm PayRoll
Jamie Pushor	999 999 $ (5)
Mike Leclerc	999 999 $ (5)
Oleg Saprykin	999 999 $ (5)
Stanislav Neckar	999 999 $ (5)
Tyson Nash	999 999 $ (5)
Dean McAmmond	875 000 $ (2)
Luke Richardson	500 000 $ (1)
Milan Kraft	500 000 $ (3)
Bill Lindsay	100 000 $ (5)
Fedor Fedorov	100 000 $ (5)
Harry York	100 000 $ (5)
Jamie Wright	100 000 $ (5)
Johan Davidsson	100 000 $ (5)
Kevin Colley	100 000 $ (5)
Lyle Odelein	100 000 $ (5)
Marquis Mathieu	100 000 $ (5)
Stephen Webb	100 000 $ (5)
Steve Montador	100 000 $ (5)
Tomas Mojzis	100 000 $ (5)
Tomi Kallio	100 000 $ (5)
Valeri Bure	100 000 $ (5)
Ville Nieminen	100 000 $ (5)
Brian Boucher	100 000 $ (1)
Jan Lasak	100 000 $ (5)
Jean-Marc Pelletier	100 000 $ (5)
Jussi Markkanen	100 000 $ (5)
Patrick Eaves	94 156 $ (1)
Shean Donovan	92 500 $ (1)
Hnat Domenichelli	70 000 $ (3)
Erik Rasmussen	60 000 $ (4)
Vitaly Kolesnik	60 000 $ (5)
Niko Dimitrakos	57 500 $ (1)
Brian McGrattan	55 000 $ (1)
Lawrence Nycholat	55 000 $ (2)
Andrei Nazarov	50 000 $ (3)
Michal Barinka	47 500 $ (1)
Salary Commitment
Year 2008 : 9 316 651,00 $
Year 2009 : 8 369 995,00 $
Year 2010 : 7 439 995,00 $
Year 2011 : 6 819 995,00 $

Philadelphie

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 027 - 86,09%
Level 2: 6000 - 60 $ - 5 211 - 86,86%
Level 3: 3000 - 35 $ - 2 500 - 83,33%
Level 4: 5000 - 20 $ - 4 336 - 86,71%
Luxury: 2000 - 200 $ - 1 660 - 83,02%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	19 734 - 85,80%
Average Income	1 586 292 $
Estimated Revenue	23 794 373 $
Expense
Pro Payroll	43 133 350 $
Farm Payroll	1 775 240 $
Coach Payroll	145 000 $
Games Remaining	33
Expenses Per Game	549 434 $
Estimated Season Expenses	18 131 322 $
Current Funds	32 555 116 $
Projected Bank Account	38 218 167 $

Pro PayRoll
Ilya Kovalchuk	6 389 286 $ (2)
Bryan McCabe	5 750 000 $ (4)
Scott Hartnell	4 250 000 $ (5)
Henrick Sedin	3 575 000 $ (2)
Derian Hatcher	3 500 000 $ (2)
Mike Knuble	2 800 000 $ (2)
Joffrey Lupul	2 311 667 $ (2)
Kari Lehtonen	2 200 000 $ (1)
Jason Smith	1 976 000 $ (1)
Antero Niittymaki	1 225 000 $ (2)
Zenith Komarniski	1 000 000 $ (4)
Braydon Coburn	942 400 $ (1)
Jeff Carter	942 400 $ (1)
Matthew Carle	942 400 $ (1)
Mike Richards	942 400 $ (1)
Lasse Kukkonen	875 000 $ (2)
Jordan Staal	850 000 $ (2)
Dan Fritsche	750 000 $ (1)
Mike Keane	700 000 $ (4)
Andrei Kostitsyn	611 800 $ (2)
Peter Worrell	600 000 $ (4)
Salary Commitment
Year 2008 : 43 133 353,00 $
Year 2009 : 34 437 753,00 $
Year 2010 : 12 300 000,00 $
Year 2011 : 12 300 000,00 $

Farm PayRoll
R.J. Umberger	125 000 $ (1)
Ladislav Smid	95 240 $ (2)
Gilbert Brule	85 000 $ (1)
Christian Laflamme	80 000 $ (1)
Jim Slater	77 500 $ (2)
Ben Eager	60 000 $ (2)
Lars Jonsson	60 000 $ (1)
Nathan Guenin	58 500 $ (1)
Jussi Timonen	52 500 $ (1)
Aaron Downey	50 000 $ (2)
Andrei Nikolishin	50 000 $ (1)
Boyd Kane	50 000 $ (2)
Craig Darby	50 000 $ (2)
Dan McGillis	50 000 $ (2)
Darren Langdon	50 000 $ (2)
Jim Dowd	50 000 $ (1)
Scott Lachance	50 000 $ (2)
Steve Moore	50 000 $ (2)
Alex Picard	50 000 $ (1)
Riley Cote	50 000 $ (1)
Jim Carey	50 000 $ (2)
Michael Garnett	50 000 $ (2)
Roman Cechmanek	50 000 $ (2)
Darren Reid	49 000 $ (2)
Alexei Morozov	47 500 $ (2)
Jesse Boulerice	47 500 $ (1)
Karl Dykhuis	47 500 $ (2)
Niklas Sundstrom	47 500 $ (2)
Patrick Traverse	47 500 $ (2)
Sylvain Blouin	47 500 $ (2)
Turner Stevenson	47 500 $ (2)
Salary Commitment
Year 2008 : 1 775 240,00 $
Year 2009 : 1 066 740,00 $
Year 2010 : 0,00 $
Year 2011 : 0,00 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 286 - 89,80%
Level 2: 6000 - 60 $ - 5 373 - 89,55%
Level 3: 3000 - 35 $ - 2 585 - 86,17%
Level 4: 5000 - 20 $ - 4 434 - 88,67%
Luxury: 2000 - 200 $ - 1 743 - 87,14%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	20 421 - 88,79%
Average Income	1 677 271 $
Estimated Revenue	25 159 058 $
Expense
Pro Payroll	51 675 000 $
Farm Payroll	6 126 500 $
Coach Payroll	715 000 $
Games Remaining	31
Expenses Per Game	713 616 $
Estimated Season Expenses	22 122 096 $
Current Funds	27 720 766 $
Projected Bank Account	30 757 728 $

Pro PayRoll
Jarome Iginla	7 000 000 $ (6)
Teemu Selanne	5 400 000 $ (1)
Olli Jokinen	5 300 000 $ (3)
Brian Gionta	4 000 000 $ (2)
Ladislav Nagy	3 750 000 $ (2)
Miikka Kiprusoff	3 600 000 $ (1)
Steve Staios	2 700 000 $ (4)
Anton Volchenkov	2 500 000 $ (3)
Jozef Stumpel	2 250 000 $ (1)
Ethan Moreau	2 000 000 $ (4)
Oleg Kvasha	1 800 000 $ (5)
Jiri Slegr	1 600 000 $ (2)
Josef Melichar	1 500 000 $ (5)
Mike Fisher	1 500 000 $ (1)
Craig Conroy	1 400 000 $ (6)
Sami Kapanen	1 250 000 $ (2)
Jaroslav Modry	1 200 000 $ (1)
Rob Zamuner	950 000 $ (2)
Eric Perrin	750 000 $ (2)
Robert Scuderi	712 500 $ (2)
Dany Sabourin	512 500 $ (2)
Salary Commitment
Year 2008 : 51 675 000,00 $
Year 2009 : 37 725 000,00 $
Year 2010 : 24 200 000,00 $
Year 2011 : 16 400 000,00 $

Farm PayRoll
Chris Neil	1 150 000 $ (2)
Brooks Orpik	1 075 000 $ (1)
Erik Christensen	750 000 $ (2)
Alain Nasreddine	525 000 $ (1)
Mikko Eloranta	475 000 $ (5)
Pavel Trnka	475 000 $ (6)
Jarrko Ruutu	115 000 $ (1)
Pat Kavanagh	99 000 $ (4)
Patrick Stefan	99 000 $ (5)
Zac Bierk	99 000 $ (6)
Denis Pederson	70 000 $ (4)
Jeff Taffe	50 000 $ (1)
Nathan Smith	50 000 $ (1)
Ty Conklin	49 500 $ (1)
Aris Brimanis	47 500 $ (4)
Billy Tibbetts	47 500 $ (6)
Brad Tapper	47 500 $ (6)
Bryan Marchment	47 500 $ (2)
Chris Tamer	47 500 $ (3)
Chris Taylor	47 500 $ (4)
Dimitri Yushkevich	47 500 $ (5)
Drake Berehowsky	47 500 $ (4)
Dwayne Hay	47 500 $ (6)
Eric Nickulas	47 500 $ (6)
Jan Vopat	47 500 $ (6)
Jaroslav Bednar	47 500 $ (6)
Joel Prpic	47 500 $ (6)
Kent Manderville	47 500 $ (3)
Landon Wilson	47 500 $ (6)
Marcus Ragnarsson	47 500 $ (4)
Paul Healey	47 500 $ (6)
Petr Nedved	47 500 $ (4)
Sami Helenius	47 500 $ (6)
Sheldon Keefe	47 500 $ (8)
Steve McKenna	47 500 $ (6)
Travis Green	47 500 $ (4)
Salary Commitment
Year 2008 : 6 126 500,00 $
Year 2009 : 4 262 000,00 $
Year 2010 : 2 314 500,00 $
Year 2011 : 2 219 500,00 $

San José

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 434 - 91,92%
Level 2: 6000 - 60 $ - 5 581 - 93,02%
Level 3: 3000 - 35 $ - 2 675 - 89,15%
Level 4: 5000 - 20 $ - 4 575 - 91,50%
Luxury: 2000 - 200 $ - 1 797 - 89,84%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	21 062 - 91,57%
Average Income	1 709 694 $
Estimated Revenue	25 645 414 $
Expense
Pro Payroll	52 615 400 $
Farm Payroll	4 115 000 $
Coach Payroll	950 000 $
Games Remaining	33
Expenses Per Game	703 420 $
Estimated Season Expenses	23 212 860 $
Current Funds	31 655 338 $
Projected Bank Account	34 087 892 $

Pro PayRoll
Marian Hossa	7 000 000 $ (1)
Jose Theodore	6 000 000 $ (1)
Patrik Elias	5 750 000 $ (5)
Martin Brodeur	5 200 000 $ (5)
Patrick Marleau	4 500 000 $ (2)
Scott Hannan	4 500 000 $ (4)
Sami Salo	3 500 000 $ (4)
Jonathan Cheechoo	3 150 000 $ (4)
Henrik Zetterberg	2 800 000 $ (2)
Darryl Sydor	2 500 000 $ (2)
Kyle McLaren	2 500 000 $ (2)
Danil Markov	2 000 000 $ (2)
Duncan Keith	1 650 000 $ (3)
Richard Matvichuk	1 368 000 $ (1)
Vladimir Orsagh	995 000 $ (4)
Johan Franzen	950 000 $ (2)
Milan Michalek	942 400 $ (1)
Bryan Muir	900 000 $ (3)
Brooks Laich	725 000 $ (1)
David Aebischer	600 000 $ (1)
Patrick Rissmiller	585 000 $ (1)
Jeremy Roenick	500 000 $ (1)
Salary Commitment
Year 2008 : 58 615 400,00 $
Year 2009 : 40 895 000,00 $
Year 2010 : 25 645 000,00 $
Year 2011 : 23 095 000,00 $

Farm PayRoll
Kyle Calder	1 000 000 $ (5)
Radovan Somik	995 000 $ (4)
Mattias Timander	700 000 $ (4)
Matt Johnson	99 500 $ (4)
Sebastien Caron	99 500 $ (4)
Jamie Lundmark	80 000 $ (7)
Denis Arkhipov	72 500 $ (5)
Denis Shvidki	72 500 $ (7)
Chris McAllister	70 500 $ (4)
Christian Berglund	70 000 $ (5)
Todd Warriner	70 000 $ (3)
Dan Focht	67 500 $ (5)
Brandon Reid	61 500 $ (5)
Jaroslav Balastik	59 500 $ (5)
Doug Murray	57 500 $ (2)
Rob Davison	52 500 $ (1)
Jesse Wallin	51 000 $ (4)
Justin Kurtz	51 000 $ (4)
Chris Eade	50 000 $ (5)
Vaclav Nedorost	50 000 $ (5)
Brad Norton	47 500 $ (1)
Jim Campbell	47 500 $ (3)
Jonas Hoglund	47 500 $ (3)
Rob Niedermayer	47 500 $ (4)
Todd Harvey	47 500 $ (4)
Dmitri Patzold	47 500 $ (2)
Salary Commitment
Year 2008 : 4 115 000,00 $
Year 2009 : 4 015 000,00 $
Year 2010 : 3 910 000,00 $
Year 2011 : 3 745 000,00 $

ST.Louis

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 90 $ - 6 010 - 85,85%
Level 2: 6000 - 63 $ - 3 980 - 66,33%
Level 3: 3000 - 42 $ - 1 714 - 57,15%
Level 4: 5000 - 33 $ - 2 164 - 43,27%
Luxury: 2000 - 200 $ - 1 665 - 83,24%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	15 533 - 67,53%
Average Income	1 443 642 $
Estimated Revenue	21 654 629 $
Expense
Pro Payroll	46 982 920 $
Farm Payroll	5 597 958 $
Coach Payroll	430 000 $
Games Remaining	31
Expenses Per Game	646 474 $
Estimated Season Expenses	20 040 694 $
Current Funds	21 855 903 $
Projected Bank Account	23 469 838 $

Pro PayRoll
Pavel Datsyuk	6 700 000 $ (6)
Jay McKee	4 000 000 $ (3)
Doug Weight	3 500 000 $ (1)
Maxim Afinogenov	3 500 000 $ (2)
Martin Rucinsky	3 000 000 $ (1)
Michael Ryder	2 950 000 $ (1)
Niklas Havelid	2 800 000 $ (2)
Robyn Regehr	2 280 000 $ (1)
Barret Jackman	2 200 000 $ (1)
David Vyborny	2 200 000 $ (1)
Manny Legace	2 150 000 $ (2)
Jeff Halpern	2 000 000 $ (3)
Petr Cajanek	2 000 000 $ (1)
Brad Boyes	1 600 000 $ (1)
Bryce Salvador	1 500 000 $ (1)
Dan Hinote	1 000 000 $ (2)
Drew Stafford	984 200 $ (2)
Trevor Daley	800 000 $ (1)
Jay McClement	700 000 $ (1)
David Leneveu	643 720 $ (1)
Travis Roche	475 000 $ (1)
Salary Commitment
Year 2008 : 46 982 920,00 $
Year 2009 : 23 134 200,00 $
Year 2010 : 12 700 000,00 $
Year 2011 : 6 700 000,00 $

Farm PayRoll
Jamal Mayers	1 333 333 $ (3)
David Backes	802 500 $ (1)
Matt Walker	600 000 $ (1)
DJ King	533 333 $ (3)
Peter Bondra	500 000 $ (2)
Mike Glumac	495 000 $ (1)
Jason Doig	475 000 $ (2)
Ryan Johnson	80 000 $ (1)
Jeff Woywitka	68 970 $ (1)
Jason Bacashihua	64 372 $ (1)
Jean-Guy Trudel	57 500 $ (1)
Hannu Toivonen	53 200 $ (1)
Jim Fahey	50 000 $ (4)
Micki Dupont	50 000 $ (1)
Alexander Brooks	50 000 $ (1)
Mikael Renberg	49 500 $ (2)
Martin Gendron	49 000 $ (2)
Trent Whitfield	48 750 $ (2)
Matt Davidson	47 500 $ (3)
Matt Henderson	47 500 $ (2)
Michal Grosek	47 500 $ (2)
Patrick Boileau	47 500 $ (2)
Peter Ratchuk	47 500 $ (3)
Salary Commitment
Year 2008 : 5 597 958,00 $
Year 2009 : 3 276 416,00 $
Year 2010 : 2 011 666,00 $
Year 2011 : 50 000,00 $

Tampa Bay

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 6 091 - 87,01%
Level 2: 6000 - 60 $ - 5 137 - 85,61%
Level 3: 3000 - 35 $ - 2 496 - 83,19%
Level 4: 5000 - 20 $ - 4 276 - 85,52%
Luxury: 2000 - 200 $ - 1 635 - 81,74%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	19 634 - 85,36%
Average Income	1 586 421 $
Estimated Revenue	23 796 313 $
Expense
Pro Payroll	45 580 000 $
Farm Payroll	7 406 000 $
Coach Payroll	680 000 $
Games Remaining	30
Expenses Per Game	654 463 $
Estimated Season Expenses	19 633 890 $
Current Funds	26 051 502 $
Projected Bank Account	30 213 925 $

Pro PayRoll
Vincent Lecavalier	7 200 000 $ (2)
Ed Jovanovski	6 350 000 $ (4)
Martin St-Louis	4 750 000 $ (4)
Nathan Horton	4 000 000 $ (6)
Dan Boyle	3 625 000 $ (1)
Dwayne Roloson	3 250 000 $ (2)
Filip Kuba	3 000 000 $ (2)
Vaclav Prospal	1 900 000 $ (1)
Chris Gratton	1 500 000 $ (1)
Ken Klee	1 250 000 $ (2)
Michel Ouellet	1 250 000 $ (2)
Johan Holmqvist	1 000 000 $ (1)
Paul Ranger	930 000 $ (3)
Ryan Craig	850 000 $ (1)
Jan Hlavac	700 000 $ (1)
Jason Ward	675 000 $ (2)
Rick Berry	650 000 $ (3)
Mark Streit	600 000 $ (1)
Tony Amonte	600 000 $ (2)
Craig MacDonald	500 000 $ (1)
Nikita Alexeev	500 000 $ (3)
Oleg Petrov	500 000 $ (2)
Salary Commitment
Year 2008 : 45 580 000,00 $
Year 2009 : 34 905 000,00 $
Year 2010 : 17 180 000,00 $
Year 2011 : 15 100 000,00 $

Farm PayRoll
Andrew Alberts	1 250 000 $ (2)
Shane O'Brien	950 000 $ (2)
Keith Yandle	600 000 $ (2)
Andreas Karlsson	500 000 $ (1)
Doug Doull	500 000 $ (3)
Jeff Finley	500 000 $ (3)
Stanislav Lascek	500 000 $ (2)
Tim Taylor	500 000 $ (1)
Karl Stewart	475 000 $ (1)
Doug Janik	475 000 $ (1)
Andre Roy	100 000 $ (1)
Jason Holland	55 000 $ (3)
Martin Prusek	55 000 $ (3)
Nick Tarnasky	52 500 $ (3)
Blair Jones	51 000 $ (2)
Brad Brown	50 000 $ (3)
Brantt Myhres	50 000 $ (3)
Chris Joseph	50 000 $ (2)
Darren McCarty	50 000 $ (3)
Darren Van-Impe	50 000 $ (3)
Eric Cairns	50 000 $ (3)
Mariusz Czerkawski	50 000 $ (3)
Nathan Dempsey	50 000 $ (3)
Nathan Perrott	50 000 $ (3)
Peter Sykora	50 000 $ (4)
Ray Schultz	50 000 $ (3)
Sean Gagnon	50 000 $ (2)
Tom Koivisto	50 000 $ (3)
Shane Bendera	50 000 $ (4)
Kyle Wanvig	47 500 $ (1)
Mathieu Darche	47 500 $ (1)
Norman Milley	47 500 $ (1)
Salary Commitment
Year 2008 : 7 406 000,00 $
Year 2009 : 5 213 500,00 $
Year 2010 : 1 762 500,00 $
Year 2011 : 100 000,00 $

Toronto

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 705 - 81,49%
Level 2: 6000 - 60 $ - 4 794 - 79,90%
Level 3: 3000 - 35 $ - 2 363 - 78,77%
Level 4: 5000 - 20 $ - 4 017 - 80,34%
Luxury: 2000 - 200 $ - 1 553 - 77,65%
Total Attendance : 23000
Arena Name
Income
Home Games Left	16
Average Attendance - %	18 432 - 80,14%
Average Income	1 500 268 $
Estimated Revenue	24 004 288 $
Expense
Pro Payroll	47 082 330 $
Farm Payroll	4 367 680 $
Coach Payroll	155 000 $
Games Remaining	27
Expenses Per Game	629 909 $
Estimated Season Expenses	17 007 543 $
Current Funds	20 429 354 $
Projected Bank Account	27 426 099 $

Pro PayRoll
Kimmo Timonen	6 333 333 $ (6)
Mats Sundin	5 500 000 $ (1)
Ales Hemsky	4 100 000 $ (5)
Keith Tkachuk	4 000 000 $ (2)
Mike Comrie	3 375 000 $ (1)
Lee Stempniak	2 500 000 $ (3)
Cam Ward	2 500 000 $ (3)
Todd White	2 375 000 $ (4)
Jay Bouwmeester	2 250 000 $ (1)
Christian Backman	2 200 000 $ (1)
Andrew Raycroft	2 100 000 $ (2)
Chris Higgins	1 700 000 $ (2)
David Tanabe	1 600 000 $ (2)
Ryan Malone	1 450 000 $ (1)
Zbynek Michalek	1 375 000 $ (3)
Carlo Colaiacovo	1 280 000 $ (3)
Vernon Fiddler	850 000 $ (2)
Alyn McCauley	550 000 $ (2)
Daniel Girardi	550 000 $ (1)
Corey Perry	494 000 $ (1)
Salary Commitment
Year 2008 : 47 082 333,00 $
Year 2009 : 31 263 333,00 $
Year 2010 : 20 463 333,00 $
Year 2011 : 12 808 333,00 $

Farm PayRoll
Alex Steen	870 180 $ (1)
Bates Battaglia	650 000 $ (2)
Brent Aubin	625 000 $ (2)
Andrew Wozniewski	500 000 $ (1)
Ben Ondrus	500 000 $ (1)
Antti Laaksonen	475 000 $ (2)
Wade Belak	62 500 $ (1)
Jiri Tlusty	60 000 $ (2)
Derrick Walser	51 250 $ (2)
Scott Clemmensen	50 000 $ (1)
Staffan Kronwall	48 750 $ (2)
Andre Savage	47 500 $ (2)
David Ling	47 500 $ (1)
Jay Harrison	47 500 $ (1)
John Pohl	47 500 $ (1)
Josh Langfeld	47 500 $ (3)
Lee Goren	47 500 $ (3)
Rob Collins	47 500 $ (4)
Sasha Goc	47 500 $ (4)
Tyler Bouck	47 500 $ (5)
Kris Newbury	47 500 $ (2)
Eric Fichaud	47 500 $ (3)
Salary Commitment
Year 2008 : 4 415 180,00 $
Year 2009 : 2 290 000,00 $
Year 2010 : 285 000,00 $
Year 2011 : 142 500,00 $

Vancouver

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 812 - 83,03%
Level 2: 6000 - 60 $ - 5 009 - 83,48%
Level 3: 3000 - 35 $ - 2 413 - 80,43%
Level 4: 5000 - 20 $ - 4 186 - 83,72%
Luxury: 2000 - 200 $ - 1 591 - 79,53%
Total Attendance : 23000
Arena Name
Income
Home Games Left	15
Average Attendance - %	19 010 - 82,65%
Average Income	1 569 329 $
Estimated Revenue	23 539 933 $
Expense
Pro Payroll	52 244 200 $
Farm Payroll	7 867 000 $
Coach Payroll	630 000 $
Games Remaining	32
Expenses Per Game	740 746 $
Estimated Season Expenses	23 703 872 $
Current Funds	24 773 263 $
Projected Bank Account	24 609 324 $

Pro PayRoll
Jean-Sebastien Giguere	6 000 000 $ (4)
Sergei Gonchar	5 875 000 $ (3)
Mathieu Schneider	5 625 000 $ (2)
Peter Forsberg	5 500 000 $ (2)
Dustin Penner	4 250 000 $ (5)
Alexei Zhitnik	3 500 000 $ (2)
Willie Mitchell	3 500 000 $ (3)
Brendan Morrison	3 200 000 $ (1)
Ed Belfour	1 900 000 $ (2)
Ryan Kesler	1 750 000 $ (3)
Mike Komisarek	1 700 000 $ (2)
Taylor Pyatt	1 575 000 $ (3)
Marek Svatos	1 200 000 $ (1)
Lukas Krajicek	1 100 000 $ (2)
Rico Fata	1 000 000 $ (3)
Tomas Surovy	1 000 000 $ (3)
Pavel Vorobiev	990 000 $ (5)
Evgeni Malkin	984 200 $ (2)
Mike Weaver	600 000 $ (1)
Alexandre Burrows	500 000 $ (2)
Josh Gorges	495 000 $ (1)
Salary Commitment
Year 2008 : 52 244 200,00 $
Year 2009 : 46 749 200,00 $
Year 2010 : 25 940 000,00 $
Year 2011 : 11 240 000,00 $

Farm PayRoll
Kevin Porter	1 000 000 $ (3)
Patrick Thoresen	1 000 000 $ (3)
Konstantin Koltsov	990 000 $ (5)
Guillaume Lefebvre	825 000 $ (1)
Alexander Perezhogin	800 000 $ (1)
Johan Fransson	100 000 $ (3)
Alexander Seluyanov	99 000 $ (5)
Alexei Mikhnov	99 000 $ (5)
Eric Beaudoin	99 000 $ (5)
Gerard Dicaire	99 000 $ (5)
Greg Jacina	99 000 $ (5)
Igor Radulov	99 000 $ (5)
Ilya Nikulin	99 000 $ (5)
Jakub Cutta	99 000 $ (5)
Jared Aulin	99 000 $ (5)
Jiri Jakes	99 000 $ (5)
Joel Perrault	99 000 $ (5)
Jonathan Disalvatore	99 000 $ (5)
Kris Vernasky	99 000 $ (5)
Martin Podlesak	99 000 $ (5)
Martin Samuelsson	99 000 $ (5)
Matt Murley	99 000 $ (5)
Richie Regehr	99 000 $ (5)
Riku Hahl	99 000 $ (5)
Teemu Laine	99 000 $ (5)
Timofei Shishkanov	99 000 $ (5)
Tomas Malec	99 000 $ (5)
Vitali Yachmenev	99 000 $ (5)
Wade Davis	99 000 $ (5)
Yanick Lehoux	99 000 $ (5)
Triston Grant	99 000 $ (5)
Zachery Stortini	99 000 $ (5)
Adam Munro	99 000 $ (5)
Sean Burke	99 000 $ (5)
Filip Novak	47 500 $ (5)
Jan Rita	47 500 $ (5)
Josh Gratton	47 500 $ (5)
Jozef Balej	47 500 $ (1)
Mikhail Yakubov	47 500 $ (5)
Jamie McLennan	47 500 $ (3)
Mike Dunham	47 500 $ (3)
Steve Shields	47 500 $ (3)
Salary Commitment
Year 2008 : 7 867 000,00 $
Year 2009 : 6 194 500,00 $
Year 2010 : 6 194 500,00 $
Year 2011 : 3 952 000,00 $

Washington

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 5 920 - 84,56%
Level 2: 6000 - 60 $ - 5 086 - 84,77%
Level 3: 3000 - 35 $ - 2 514 - 83,79%
Level 4: 5000 - 20 $ - 4 305 - 86,10%
Luxury: 2000 - 200 $ - 1 670 - 83,51%
Total Attendance : 23000
Arena Name
Income
Home Games Left	16
Average Attendance - %	19 495 - 84,76%
Average Income	1 553 401 $
Estimated Revenue	24 854 415 $
Expense
Pro Payroll	34 103 200 $
Farm Payroll	4 244 250 $
Coach Payroll	640 000 $
Games Remaining	30
Expenses Per Game	475 457 $
Estimated Season Expenses	14 263 710 $
Current Funds	34 895 410 $
Projected Bank Account	45 486 115 $

Pro PayRoll
Olaf Kolzig	5 450 000 $ (1)
Michael Nylander	4 875 000 $ (4)
Tom Poti	3 500 000 $ (4)
Jamie Langenbrunner	2 800 000 $ (4)
Brian Pothier	2 500 000 $ (3)
Jarret Stoll	2 200 000 $ (1)
Alexander Semin	1 200 000 $ (1)
Mikael Samuelsson	1 200 000 $ (2)
Chris Clark	1 100 000 $ (1)
Mathieu Garon	1 100 000 $ (2)
Ben Clymer	1 050 000 $ (2)
Alexander Ovechkin	984 200 $ (1)
Shaone Morrisonn	900 000 $ (1)
Milan Jurcina	881 500 $ (2)
Brian Sutherby	800 000 $ (1)
Curtis Brown	700 000 $ (1)
Daniel Cleary	675 000 $ (1)
Boyd Gordon	650 000 $ (1)
John Erskine	537 500 $ (2)
Fredrik Olausson	500 000 $ (1)
Jason Morgan	500 000 $ (1)
Salary Commitment
Year 2008 : 34 103 200,00 $
Year 2009 : 18 444 000,00 $
Year 2010 : 13 675 000,00 $
Year 2011 : 11 175 000,00 $

Farm PayRoll
Donald Brashear	1 100 000 $ (1)
Steve Eminger	1 000 000 $ (1)
Matt Bradley	700 000 $ (1)
Igor Ulanov	500 000 $ (1)
Mike Green	85 000 $ (1)
Brent Johnson	81 250 $ (2)
Marcel Goc	80 000 $ (1)
Jeff Schultz	72 500 $ (2)
Denis Parshin	65 000 $ (3)
James Wisniewski	65 000 $ (1)
David Steckel	52 500 $ (1)
Matt Jones	52 250 $ (1)
Andy Chiodo	52 000 $ (3)
Joe Motzko	51 250 $ (2)
Tomas Kurka	50 000 $ (1)
Brett Harkins	47 500 $ (1)
Jakub Klepis	47 500 $ (1)
Pavel Rosa	47 500 $ (1)
Toby Petersen	47 500 $ (2)
Zdenek Kutlak	47 500 $ (2)
Salary Commitment
Year 2008 : 4 244 250,00 $
Year 2009 : 417 000,00 $
Year 2010 : 117 000,00 $
Year 2011 : 0,00 $

Output by the SimonT Hockey Simulator (STHS) for Brenda Landry -- Original Page W3C XHTML 1.0 Valid

Team Finance for GodHl

Update - janvier 15 2008 at 04:00

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %