CardName test1 Dary Jack Interest 14 5.5 0 Payment 250 100 100 Debt 5000 2000 600 Month: 1 Interest 58.33 9.16 3 = 70.49 Payment 191.67 32.51 29.51 = 253.69 Debt 4808.33 1967.49 570.49 = 7346.31 Month: 2 Interest 56.09 9.01 3 = 68.1 Payment 193.91 34.9 31.9 = 260.71 Debt 4614.42 1932.59 538.59 = 7085.6 Month: 3 Interest 53.83 8.85 3 = 65.68 Payment 196.17 37.32 34.32 = 267.81 Debt 4418.25 1895.27 504.27 = 6817.79 Month: 4 Interest 51.54 8.68 3 = 63.22 Payment 198.46 39.78 36.78 = 275.02 Debt 4219.79 1855.49 467.49 = 6542.77 Month: 5 Interest 49.23 8.5 3 = 60.73 Payment 200.77 42.27 39.27 = 282.31 Debt 4019.02 1813.22 428.22 = 6260.46 Month: 6 Interest 46.88 8.31 3 = 58.19 Payment 203.12 44.81 41.81 = 289.74 Debt 3815.9 1768.41 386.41 = 5970.72 Month: 7 Interest 44.51 8.1 3 = 55.61 Payment 205.49 47.39 44.39 = 297.27 Debt 3610.41 1721.02 342.02 = 5673.45 Month: 8 Interest 42.12 7.88 3 = 53 Payment 207.88 50 47 = 304.88 Debt 3402.53 1671.02 295.02 = 5368.57 Month: 9 Interest 39.69 7.65 3 = 50.34 Payment 210.31 52.66 49.66 = 312.63 Debt 3192.22 1618.36 245.36 = 5055.94 Month: 10 Interest 37.24 7.41 3 = 47.65 Payment 212.76 55.35 52.35 = 320.46 Debt 2979.46 1563.0099 193.01 = 4735.4799 Month: 11 Interest 34.76 7.16 3 = 44.92 Payment 215.24 58.08 55.08 = 328.4 Debt 2764.22 1504.9299 137.93 = 4407.0799 Month: 12 Interest 32.24 6.89 3 = 42.13 Payment 217.76 60.87 57.87 = 336.5 Debt 2546.46 1444.0599 80.06 = 4070.5799 Month: 13 Interest 29.7 6.61 3 = 39.31 Payment 220.3 63.69 60.69 = 344.68 Debt 2326.16 1380.3699 19.37 = 3725.8999 Month: 14 Interest 27.13 6.32 3 = 36.45 Payment 222.87 66.55 63.55 = 352.97 Debt 2103.29 1313.8199 0 = 3417.1099 Month: 15 Interest 24.53 6.02 0 = 30.55 Payment 225.47 69.45 100 = 294.92 Debt 1877.82 1244.3699 0 = 3122.1899 Month: 16 Interest 21.9 5.7 0 = 27.6 Payment 228.1 72.4 100 = 300.5 Debt 1649.72 1171.9699 0 = 2821.6899 Month: 17 Interest 19.24 5.37 0 = 24.61 Payment 230.76 75.39 100 = 306.15 Debt 1418.96 1096.5798 0 = 2515.5398 Month: 18 Interest 16.55 5.02 0 = 21.57 Payment 233.45 78.43 100 = 311.88 Debt 1185.51 1018.1498 0 = 2203.6598 Month: 19 Interest 13.83 4.66 0 = 18.49 Payment 236.17 81.51 100 = 317.68 Debt 949.34 936.6398 0 = 1885.9798 Month: 20 Interest 11.07 4.29 0 = 15.36 Payment 238.93 84.64 100 = 323.57 Debt 710.41 851.9998 0 = 1562.4098 Month: 21 Interest 8.28 3.9 0 = 12.18 Payment 241.72 87.82 100 = 329.54 Debt 468.69 764.1798 0 = 1232.8698 Month: 22 Interest 5.46 3.5 0 = 8.96 Payment 244.54 91.04 100 = 335.58 Debt 224.1499 673.1398 0 = 897.2897 Month: 23 Interest 2.61 3.08 0 = 5.69 Payment 247.39 94.31 100 = 341.7 Debt 0 578.8298 0 = 578.8298 Month: 24 Interest 0 2.65 0 = 2.65 Payment 250 97.35 100 = 97.35 Debt 0 481.4798 0 = 481.4798 Month: 25 Interest 0 2.2 0 = 2.2 Payment 250 97.8 100 = 97.8 Debt 0 383.6798 0 = 383.6798 Month: 26 Interest 0 1.75 0 = 1.75 Payment 250 98.25 100 = 98.25 Debt 0 285.4298 0 = 285.4298 Month: 27 Interest 0 1.3 0 = 1.3 Payment 250 98.7 100 = 98.7 Debt 0 186.7298 0 = 186.7298 Month: 28 Interest 0 .85 0 = .85 Payment 250 99.15 100 = 99.15 Debt 0 87.5798 0 = 87.5798 Month: 29 Interest 0 .4 0 = .4 Payment 250 99.6 100 = 99.6 Debt 0 0 0 = 0 Total Interest: 929.98 Total Payments: 8609.42 Total Debt Paid: 7679.44